Real estate’s income risk in the wake of COVID-19
20.09.21
In this blog by MSCI, the relationship between the MSCI UK Indices and the INCANS scores is analysed delivering some fascinating insights
- The level and durability of rental income generated from constituent properties of the MSCI UK Quarterly Property Index declined between December 2019 and June 2021, with some segments hit much harder than others.
- Rental income from leisure properties saw the 10-year cumulative probability of default increase by over 100% between December 2019 and June 2021, while the office and retail sectors saw only marginal shifts in their default probability.
- Despite such a significant shift in default risk, leisure yields expanded by only 75 basis points over this period, while shopping centers, with only marginal deterioration in default risk, saw yields expand nearly 200 basis points.
The COVID-19 pandemic has weighed heavily on the business models of many companies — particularly some in leisure, retail and services. For that reason, many companies’ financial positions have deteriorated and the potential for them to default on rental payments has risen. For real estate managers and investors, the ability to track the covenant quality of their tenants, and translate that into a probability of default over the length of their lease, is essential — especially in such an environment. These metrics can be applied to the underwriting of new lease agreements or new asset purchases or the continual monitoring and reporting around the risk to portfolio cash flows. Our analysis uses the properties within the MSCI UK Quarterly Property Index to illustrate some of COVID-19’s impact on U.K. real estate’s cash flows since the end of 2019.
Tracking Rental-Income Streams
Changes in weighted portfolio or segment risk scores can obviously be driven by changes to individual tenants’ risk scores, but also by changes in how their associated income impacts the contribution their scores make to the portfolio total. For example, leases with declining rental income carry less weight, and cases where tenants exit leases or pay no rent contribute nothing at all. Tracking rental income alongside the evolution of tenant risk scores paints a more complete picture of how income and the risk associated with it develops. The income-weighted INCANSTM Global Tenant Scores for segments of the MSCI UK Quarterly Property Index have declined consistently across the major property types since June 2020 (as shown in the exhibit below), following the onset of the COVID-19 pandemic.1 Income generated by properties in the index fell 8.5% from GBP 7.82 billion to GBP 7.15 billion. This fall in income was driven by some tenants exiting leases, some ceasing to pay rent and some paying less rent despite some income gained from new leases signed during the period.
Evolution of UK Real Estate Income Streams During COVID-19
Shifts in Default Lines
Through understanding the relationship between historical INCANS Global Scores and subsequent tenant defaults, we can estimate the probability of default over various time horizons from the point at which a failure score is calculated. After adjusting for cyclical dynamics, we can compute cumulative probability-of-failure curves, which describe the likelihood a tenant may default over the next X number of years.
The exhibit below shows the income-weighted cumulative probability-of-failure curves for select segments of the MSCI UK Quarterly Property Index computed from the fourth quarter of 2019 and second quarter of 2021 to illustrate shifts in these curves from before the market turmoil of the COVID-19 pandemic to the present. This is most starkly illustrated by the hard-hit leisure segment. In Q4 2019, the probability of default over one year was below 0.3% and over 10 years it was around 1.8%. These probabilities of default climbed to 1% and just under 3.9%, respectively. This is particularly notable when considering that the all-property benchmark exhibited a similar default curve to that of leisure in Q4 2019, but shifted to a much lesser extent by Q2 2021. The “standard office — rest of UK” segment, by contrast, exhibited a largely unchanged forward default curve.
Varying Segment Shifts in the Weighted Average Forward Probability of Default
The analysis above begs the question of how income risk is reflected in asset pricing. The exhibit below compares pricing measured by equivalent yield with probability of default. The left-hand panel, which illustrates levels as of Q2 2021, shows that current pricing did seem to reflect income-risk variation across segments with shopping centers subject to higher income risk priced less tightly with higher yields, versus office and industrial markets with lower risk priced more tightly. That said, regional office markets with the lowest default risk were at moderate yield levels.
Most Segments Exhibit a Positive, Linear relationship Between Yield and Default Probability
The leisure segment is again notable since, despite seeing the most significant increase in probability of default, its equivalent yield rose by around 0.75%, in line with other segments that had far smaller increases in default probability.
One potential explanation for this is that, while the COVID-19 pandemic hit the incomes of leisure tenants significantly, real estate investors may have viewed this as a temporary period of weakness and expected that demand for leisure real estate could return to normal, given the physical nature of many activities pursued in these properties. Compare this to the shopping centers and two standard-shop segments at the top of the chart. These segments experienced larger yield increases but saw only modest increases in their default risk over the measurement period. This repricing of retail real estate may be more a reflection of retailers’ willingness — rather than their ability — to pay for retail space.
This analysis also highlights the relevance of changes to portfolio exposures as well as changes in individual tenant creditworthiness. The department-/variety-store segment showed a substantial decrease in income-weighted default probability. This result is, however, somewhat counter-intuitive. The overwhelming majority of leases actually saw increases in default risk over the period, and total rental income also declined. However, a tenant with relatively low default risk, responsible for a significant share of rental income, despite seeing its own default risk increase marginally, brought down the segment’s weighted average probability of default as much weaker tenants failed, stopped paying rent or exited their leases, ceasing to contribute to the segment’s weighted average. In this case the income streams from that segment became smaller, but are expected to be more secure on a go-forward basis because of the reduced contribution from weaker-covenant tenants.
All About the Income
COVID-19 has served as a stark reminder that rental income is the basis of real estate asset value. The security and durability of those income streams are key risk factors for real estate investors to understand in the context of their investment appraisals and portfolio management. The metrics and analyses illustrated above could help investors measure, monitor and manage income risk throughout their investment process. And while our analysis has focused on an index-level aggregation of assets, one of the key advantages of these tools and metrics lies in their use in evaluating risks for portfolios, individual properties and individual tenants.
Read the full article HERE.
Fritz Louw
Senior Associate, MSCI Research
Related Stories
Income Analytics welcomes new team members
Michiel Foekens has joined Income Analytics as Director of Sales to help drive our exciting and ambitious growth plans.
Income Analytics Launches Income Risk Reports “T200”
April 27th 2023, London. The Income Analytics (INCANS) UK T200 report shows hospitality sector tenants are less likely to default than 12 months ago. The sector is not out of danger, with average rates still below the UK all sector average, but there is clear improvement. Pubs & restaurants recorded the largest positive change across all sectors.
Real estate data veteran Mallinson joins Income Analytics
February 6th 2023, London. Income Analytics (INCANS) announced today that Simon Mallinson has been appointed as its Chief Operating Officer. Established in 2020, INCANS is focused on helping clients quantify tenant income risk and minimise future losses. “We are excited Simon Mallinson has joined us as we enter the next stage of our growth” said Matthew Richardson, co-founder and CEO of INCANS. “Simon has a wealth of global experience delivering real-time, actionable data to real estate professionals and is the right individual to reinforce INCANS growth”.
Retailer health check: who will be next after Joules?
Great to see our tenant default analysis feature in a recent piece by React News.
How NewRiver is stress-testing its portfolio
In a recent article run by EG, Pui-Guan Man looks at how real estate investors and owners are using INCANS® scores to help quantify the future cashflow at risk caused by potential tenant defaults.
UK CRE investment markets go "income only" as yield gap over bonds disappear
Since 2008, commercial real estate has enjoyed an unprecedented bull run in terms of capital value growth. That charge is now over. Today’s economic realities mean that the returns from real estate investments are likely to be “income only” for the foreseeable future. Under such conditions investors need to shift their attention to the quality and duration of their rental cashflows.
Logistics tenants are under pressure while retail woes continue
Businesses in the logistics sector are the highest risk tenants, while those in healthcare and education present the lowest risk. These are the findings of the INCANS Top 200 Averages for Q2 2022. The ratings, created by Income Analytics, give real estate professionals a likelihood of tenant failure by using advanced statistical modelling. The lower the score, the higher the risk of default. The following are most challenged sectors using data to the end of Q2 2022:
Driving with the rearview mirror: CRE needs a new roadmap for recession risks
Navigating the post-pandemic economy is turning out to be hard. Ahead are hidden hazards, sharp corners and unpredictable oncoming traffic. UK inflation rose to 9.1% in May, according to data released today. In the U.S. it is 8.5%, both at 40 year highs and both expected to grow. Energy prices are soaring, and growth on both sides of the Atlantic is doubtful: U.S. first-quarter growth was 0.1% whilst UK GDP fell by 0.3% in April.
Risk of tenant default higher in logistics than retail or leisure
New data on tenant default risk from Income Analytics has underscored the vulnerability of many logistics occupiers.
Income Analytics partners with EG Radius to supply tenant and asset risk solution for the UK real estate industry
Matthew Richardson, Founder and CEO of Income Analytics, said: “We very much welcome the opportunity to work with EG in providing a “best in class” tenant risk solution to their clients. It is an area of the market that has been neglected for far too long, and recent events have only confirmed the need for landlords to better understand their tenants and the challenges they face.” "The INCANS® Scoring system was set up to answer a simple question – “What is the % probability that a tenant will default during the term of their lease?” We are delighted to be able to offer this capability alongside EG’s extensive data sharing platform.”
Income Analytics releases industry market averages to the platform
We are pleased to announce the product release of our Top 200 Industry and Property Sector Averages. This is the result of months of analysis by our research team, bringing this data to life for the first time.
New PDF report release
We are delighted to announce that we have released a new set of tenant, asset and portfolio level PDF reports. These will be available on the INCANS platform from Monday 7th February 2022 and have been developed in response to client feedback over the last 12 months.
MSCI on calculating the risk to real estate income
In this month's PERE publication René Veerman from MSCI Real Estate writes about how Covid has shown the need for data tools that enable investors to understand the risk that tenant defaults pose to cashflows and hence why MSCI Inc. has invested in Income Analytics and is providing access to the INCANS tenant income risk dashboard to its global client base.
MSCI: "Understanding Tenant Default Risk with Income Analytics"
Check out this fantastic new video by MSCI Real Estate MSCI Inc. on our partnership and 'how and why 'this is such an exciting and important partnership for the global commercial real estate industry.
Welcome to new starter Lucy Baker
We are excited to announce that Lucy Baker has joined Income Analytics as our new Account Manager, she will be working closely with all clients as well as our Sales team.
"Why The UK's Supply Chain Crisis Could Be A Mega-Headache For Landlords"
Exclusive data provided to Bisnow by Income Analytics shows it likely means more bad news for landlords, some of whose tenants may now fail to make it through the vital pre-Christmas trading period.
Power of Data Podcast
Matt Richardson, CEO Income Analytics, is interviewed for the Dun & Bradstreet Power of Data podcast series by Nick White, Head of D&B Accelerate.
"Why We Need To Talk About Your Risky Tenants"
The founders of a new proptech venture that has just won backing from MSCI and Savills said UK commercial real estate needs to rethink its approach to cashflow.